REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2021 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of Each Class: |
Trading Symbol(s) |
Name of Each Exchange On Which Registered | ||
☒ |
Accelerated Filer |
☐ |
Non-accelerated Filer |
☐ | ||||||
Emerging Growth Company |
U.S. GAAP ☐ |
☒ | Other ☐ | ||||||
by the International Accounting Standards Board |
2 |
||||
3 |
||||
3 |
||||
3 |
||||
3 |
||||
24 |
||||
40 |
||||
40 |
||||
48 |
||||
56 |
||||
58 |
||||
59 |
||||
60 |
||||
64 |
||||
65 |
||||
66 |
||||
66 |
||||
66 |
||||
66 |
||||
70 |
||||
73 |
||||
73 |
||||
73 |
• | “Aircraft utilization” represents the average number of block hours operated per day per aircraft for the total aircraft fleet. |
• | “Available seat miles” or “ASMs” represents the aircraft seating capacity multiplied by the number of miles the seats are flown. |
• | “Average stage length” represents the average number of miles flown per flight segment. |
• | “Block hours” refers to the elapsed time between an aircraft leaving an airport gate and arriving at an airport gate. |
• | “Load factor” represents the percentage of aircraft seating capacity that is actually utilized (calculated by dividing revenue passenger miles by available seat miles). |
• | “Operating expense per available seat mile” represents operating expenses divided by available seat miles. |
• | “Operating revenue per available seat mile” represents operating revenues divided by available seat miles. |
• | “Passenger revenue per available seat mile” represents passenger revenues divided by available seat miles. |
• | “Revenue passenger miles” represents the number of miles flown by revenue passengers. |
• | “Revenue passenger kilometers” represents the number of kilometers flown by revenue passengers. |
• | “Revenue passengers” represents the total number of paying passengers (including all passengers redeeming frequent flyer miles and other travel awards) flown on all flight segments (with each connecting segment being considered a separate flight segment). |
• | “Yield” represents the average amount one passenger pays to fly one mile. |
• | general economic, political and business conditions in Panama and Latin America and particularly in the geographic markets we serve; |
• | the continued effect of the coronavirus (“COVID-19”) pandemic on our business and the markets in which we operate; |
• | our management’s expectations and estimates concerning our future financial performance and financing plans and programs; |
• | our level of debt and other fixed obligations; |
• | demand for passenger and cargo air service in the markets in which we operate; |
• | competition; |
• | our capital expenditure plans; |
• | changes in the regulatory environment in which we operate; |
• | changes in labor costs, maintenance costs, fuel costs and insurance premiums; |
• | changes in market prices, customer demand and preferences and competitive conditions; |
• | cyclical and seasonal fluctuations in our operating results; |
• | defects or mechanical problems with our aircraft; |
• | our ability to successfully implement our growth strategy; |
• | our ability to obtain financing on commercially reasonable terms; and |
• | the risk factors discussed under “Risk Factors” beginning on page 4. |
A. |
Selected Financial Data |
B. |
Capitalization and Indebtedness |
C. |
Reasons for the Offer and Use of Proceeds |
D. |
Risk Factors |
• | changes in economic or other governmental policies, including exchange controls; |
• | changes in regulatory, legal or administrative practices; or |
• | other political or economic developments over which we have no control. |
• | limit our ability in the future to obtain additional financing for working capital or other important needs; |
• | impair our liquidity by diverting substantial cash from our operating needs to service fixed financing obligations; or |
• | limit our ability to plan for or react to changes in our business, in the airline industry or in general economic conditions. |
• | manufacturer’s delays in meeting the agreed upon aircraft delivery schedule; |
• | difficulties in obtaining financing on acceptable terms to complete our purchase of all of the aircraft we have committed to purchase; and |
• | the inability of new aircraft and their components to comply with agreed upon specifications and performance standards. |
• | the size of commissions offered by other airlines; |
• | changes in our arrangements with other distributors of airline tickets; and |
• | the introduction and growth of new methods of selling tickets. |
• | Our “Hub of the Americas” airport is strategically located. point-to-point on-time performance. Tocumen International Airport’s sea-level altitude allows our aircraft to operate without the performance restrictions they would be subject to in higher altitude airports. We believe that Copa’s hub in Panama allows us to benefit from Panama City’s status as a center for financial services, shipping and commerce and from Panama’s stable, dollar-based economy, free-trade zone and growing tourism. |
• | We focus on keeping our operating costs low. ex-fuel below 6.0 cents at approximately 90% of pre-COVID-19 COVID-19 pandemic has had and is expected to continue to have a material adverse impact on our business.” |
• | We operate a modern fleet. 737-MAX and Boeing 737 -Next Generation aircraft equipped with winglets and other modern cost-saving and safety features. Over the next several years, we intend to enhance our modern fleet through the addition of 66 Boeing 737 MAX aircraft to be delivered between 2022 and 2028. We believe that our modern fleet contributes to our on-time performance and high completion factor (percentage of scheduled flights not cancelled). |
• | We believe Copa has a strong brand and a reputation for quality service on-time performance, according to DOT standard methodology of arrivals within 14 minutes of scheduled arrival time, was and its completion factor was 90.3%. We believe our focus on customer service has helped to build passenger loyalty. In addition, the excellent response to our new loyalty program, ConnectMiles, demonstrates the strong affinity Copa customers have for the brand. In January 2022, we were recognized by The Cirium 2021 On Time Performance (OTP) Review as the most on-time airline in Latin America for the eighth consecutive year. |
• | Our management fosters a culture of teamwork and continuous improvement one-time awards, special events and, in the case of our senior management, grants of restricted stock and stock options. Our goal-oriented culture and incentive programs have contributed to a motivated work force that is focused on satisfying customers, achieving efficiencies and growing profitability. |
• | Expand our network by increasing frequencies and adding new destinations. non-stop or one-stop connecting service to over 2,000 city pairs, and we intend to focus on providing new or increased service to destinations that we believe best enhance the overall connectivity and profitability of our network. |
• | Continue to focus on keeping our costs low |
• | Emphasize superior service and value to our customers. on-time airline in Latin America for the eighth consecutive year. We intend to continue to incentivize our employees to improve or maintain operating and service metrics relating to our customers’ satisfaction by continuing our profit-sharing plan and employee recognition programs. We will continue to reward our customer loyalty with, ConnectMiles awards, upgrades and access to our Copa Club lounges. |
2020 IATA Traffic Results |
||||||||||||||||||||||||
Passenger Kms Flown |
Available Seat Kms |
Passenger Load Factor |
||||||||||||||||||||||
(Million) |
Change (%) |
(Million) |
Change (%) |
Load Factor |
Change (%) |
|||||||||||||||||||
North America - Central America / Caribbean |
63,324 | (60.4 | ) | 91,976 | (52.2 | ) | 68.8 | % | (14.3 p.p. | ) | ||||||||||||||
North America - South America |
36,453 | (68.8 | ) | 52,663 | (61.5 | ) | 69.2 | % | (16.4 p.p. | ) | ||||||||||||||
Within South America |
9,583 | (76.2 | ) | 12,716 | (74.6 | ) | 75.4 | % | (5.1 p.p. | ) | ||||||||||||||
Central America/Caribbean - South America |
10,255 | (72.1 | ) | 13,515 | (69.7 | ) | 75.9 | % | (6.7 p.p. | ) | ||||||||||||||
Within Central America |
3,570 | (73.4 | ) | 4,900 | (71.6 | ) | 72.9 | % | (4.9 p.p. | ) |
GDP (in US$ billions) |
GDP per Capita |
|||||||||||
2021 |
2021 |
2021 |
||||||||||
Current Prices |
Real GDP |
Current Prices |
||||||||||
(US$) |
(% Growth) |
(US$) |
||||||||||
Argentina |
455 | 7.5 | 9,929 | |||||||||
Brazil |
1,646 | 5.2 | 7,741 | |||||||||
Chile |
331 | 11.0 | 16,799 | |||||||||
Colombia |
301 | 7.6 | 5,892 | |||||||||
Mexico |
1,286 | 6.2 | 9,967 | |||||||||
Panama |
60 | 12.0 | 13,861 | |||||||||
USA |
22,940 | 6.0 | 69,375 |
Year Ended December 31, |
||||||||||||||||
Region |
2021 |
2020 |
2019 |
2018 |
||||||||||||
North America (1) |
28.9 | % | 29.8 | % | 32.0 | % | 31.2 | % | ||||||||
South America |
37.6 | % | 36.0 | % | 36.5 | % | 40.6 | % | ||||||||
Central America (2) |
32.0 | % | 31.6 | % | 27.7 | % | 24.5 | % | ||||||||
Caribbean (3) |
1.5 | % | 2.7 | % | 3.8 | % | 3.7 | % |
(1) | Includes USA, Canada and Mexico |
(2) | Includes Panama |
(3) | Includes Cuba, Dominican Republic, Haiti, Jamaica, Puerto Rico, Aruba, Curaçao, St. Maarten, Bahamas, Barbados and Trinidad and Tobago |
Number of Aircraft |
Remaining |
Average Age |
Seating |
|||||||||||||||||||||
Total |
Owned |
Leased |
(Years) |
(Years) |
Capacity |
|||||||||||||||||||
Boeing 737 MAX |
14 | 14 | 0 | 0.0 | 1.8 | 166 | ||||||||||||||||||
Boeing 737-700 |
9 | 9 | 0 | 0.0 | 18.2 | 124 | ||||||||||||||||||
Boeing 737-800 |
68 | 41 | 27 | 2.4 | 9.4 | 154/160/186 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
91 | 64 | 27 | 2.4 | 9.1 | — |
Aircraft Type |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
|||||||||||||||||||||
737-700 |
9 | 9 | 3 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
737-800 |
68 | 59 | 48 | 41 | 41 | 41 | 39 | |||||||||||||||||||||
737-MAX (1) |
22 | 32 | 46 | 55 | 64 | 73 | 80 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Fleet |
99 | 100 | 97 | 96 | 105 | 114 | 119 |
(1) | We have the flexibility to choose between the different members of the 737 MAX family. The delivery schedule above reflects contractual commitments. |
• | They have simplified maintenance procedures. |
• | They require just one type of standardized training for our crews. |
• | They have one of the lowest operating costs in their class. |
• | Panama’s consistently temperate climate is ideal for airport operations. |
• | Tocumen International Airport is the only airport in Central America with two operational runways. Also, unlike some other regional airports, consistent modernization and growth of our hub has kept pace with our needs. In 2012, Tocumen International Airport completed Phase II of an expansion project of the existing terminal. In 2013, Tocumen International Airport awarded the bid for the construction of a new terminal (“Terminal 2” or “T2”), with an additional 20 gates and eight remote positions. Terminal 2 started operating a few gates during the early part of 2019. In 2021, Tocumen International Airport terminated the contract with Odebrecht due to their non-compliance in the construction of the new passenger terminal. As of February 28, 2022, the contract is still in dispute, and no other company has been selected to continue with the construction of Terminal 2. |
• | Panama’s central and sea level location provides a very efficient base to operate our narrow body fleet, efficiently serving short and long-haul destinations in Central, North and South America, as well as the Caribbean. |
2021 |
2020 |
2019 |
||||||||||
Average price per gallon of jet fuel into plane (excluding hedge) (in U.S. dollars) |
$ | 2.14 | $ | 1.81 | $ | 2.16 | ||||||
Gallons consumed (in millions) |
177.4 | 92.8 | 321.4 | |||||||||
Available seat miles (in millions) |
14,934 | 7,301 | 25,113 | |||||||||
Gallons per ASM (in hundredths) |
1.19 | 1.27 | 1.28 |
* | Includes ownership by us held through wholly-owned holding companies organized in the British Virgin Islands. |
2021 |
2020 |
2019 |
||||||||||
Capacity (in available seat miles, in millions) |
14,934 | 7,301 | 25,113 | |||||||||
Load factor |
78.6 | % | 79.6 | % | 84.8 | % | ||||||
Yield (in cents) |
12.04 | 13.09 | 12.26 |
Aircraft Fuel Data |
| |||||||||||
2021 |
2020 |
2019 |
||||||||||
Average price per gallon of jet fuel into plane (excluding hedge) (in U.S. dollars) |
$ | 2.14 | $ | 1.81 | $ | 2.16 | ||||||
Gallons consumed (in millions) |
177.4 | 92.8 | 321.4 | |||||||||
Available seat miles (in millions) |
14,934 | 7,301 | 25,113 | |||||||||
Gallons per ASM (in hundredths) |
1.19 | 1.27 | 1.28 |
2021 |
2020 |
2019 |
||||||||||
Operating revenues: |
||||||||||||
Passenger revenue |
93.5 | % | 95.0 | % | 96.5 | % | ||||||
Cargo and mail revenue |
4.7 | % | 2.6 | % | 2.3 | % | ||||||
Other operating revenue |
1.7 | % | 2.4 | % | 1.2 | % | ||||||
Total operating revenues |
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Operating expenses: |
||||||||||||
Fuel |
25.4 | % | 20.8 | % | 25.7 | % | ||||||
Wages, salaries, benefits and other employees expenses |
17.1 | % | 32.0 | % | 16.6 | % | ||||||
Passenger servicing |
2.4 | % | 3.4 | % | 3.8 | % | ||||||
Airport facilities and handling charges |
8.7 | % | 7.4 | % | 6.7 | % | ||||||
Sales and distribution |
8.6 | % | 8.8 | % | 7.8 | % | ||||||
Maintenance, materials and repairs |
2.8 | % | 9.6 | % | 4.7 | % | ||||||
Depreciation, amortization and impairment |
15.9 | % | 32.4 | % | 10.4 | % | ||||||
Impairment of non financial assets |
(0.4 | %) | 30.3 | % | 3.3 | % | ||||||
Flight operations |
3.7 | % | 3.7 | % | 3.8 | % | ||||||
Other operating and administrative expenses |
5.8 | % | 9.0 | % | 4.4 | % | ||||||
Total operating expenses |
89.9 | % | 157.5 | % | 87.2 | % | ||||||
Operating income |
10.1 | % | (57.5 | %) | 12.8 | % | ||||||
Non-operating income (expense): |
||||||||||||
Finance cost |
(5.0 | %) | (9.1 | %) | (2.1 | %) | ||||||
Finance income |
0.7 | % | 2.5 | % | 0.9 | % | ||||||
Gain (loss) on foreign currency fluctuations |
(0.4 | %) | (1.1 | %) | (0.6 | %) | ||||||
Net change in fair value of derivatives |
(1.5 | %) | (13.4 | %) | 0.0 | % | ||||||
Other non-operating income (expense) |
(0.2 | %) | (0.1 | %) | (0.2 | %) | ||||||
Total non-operating income (expense) |
(6.5 | %) | (21.2 | %) | (1.9 | %) | ||||||
Profit before income taxes |
3.6 | % | (78.7 | %) | 10.8 | % | ||||||
Income taxes |
(0.7 | %) | 3.0 | % | (1.7 | %) | ||||||
Net profit |
2.9 | % | (75.8 | %) | 9.1 | % |
A. |
Directors and Senior Management |
Name | Position | Age | ||||
Pedro Heilbron |
Chief Executive Officer and Director |
63 | ||||
Stanley Motta |
Chairman and Director |
76 | ||||
Alvaro Heilbron |
Director |
56 | ||||
Jaime Arias |
Director |
87 | ||||
Ricardo Alberto Arias |
Director |
82 | ||||
Carlos A. Motta |
Director |
49 | ||||
John Gebo |
Director |
51 | ||||
Jose Castañeda Velez |
Director |
77 | ||||
Andrew Levy |
Director |
52 | ||||
Josh Connor |
Director |
48 | ||||
Julianne Canavaggio |
Director |
40 |
Name | Position | Age | ||||
Pedro Heilbron |
Chief Executive Officer and Director |
63 | ||||
José Montero |
Chief Financial Officer |
52 | ||||
Daniel Gunn |
Senior Vice-President of Operations |
54 | ||||
Dennis Cary |
Senior Vice-President of Commercial and Planning |
57 | ||||
Peter Donkersloot |
Vice-President of Human Resources |
38 | ||||
Julio Toro |
Vice-President of Technology |
48 | ||||
Bolívar Domínguez |
Vice-President of Flight Operations |
46 | ||||
Christophe Didier |
Vice-President of Sales |
58 | ||||
Eduardo Lombana |
Chief Executive Officer of AeroRepública, S.A. (Wingo) |
60 | ||||
Rafael Samudio |
Vice-President of Technical Operations |
51 | ||||
Maria Jaen |
Vice-President of On Board Service |
48 | ||||
Jan Ohlsson Svensson |
Vice-President of Airport |
59 |
2021 |
2020 |
2019 |
||||||||||
Shares |
137,799 |
28,201 |
29,462 |
|||||||||
Fair value |
$ |
85.31 |
$ |
93.99 |
$ |
89.33/$96.25 |
||||||
Contractual life |
3 to 5 years |
1 to 3 years |
1 to 3 years |
• | the integrity of financial reports and other financial information made available to the public or any regulator or governmental body; |
• | the effectiveness of our internal financial control and risk management systems, including cybersecurity and privacy risks and the Company’s procedures and policies for assessing and managing such risks; |
• | the effectiveness of our internal audit function, and the independent audit process including the appointment, retention, compensation, and supervision of the independent auditor; and |
• | the compliance with laws and regulations, as well as the policies and ethical codes established by management and the Board of Directors. |
• | any transactions in excess of $5 million between us and our controlling shareholders; |
• | the designation of certain primary share issuances that will not be included in the calculation of the percentage ownership pertaining to the Class B shares for purposes of determining whether the Class A shares should be converted to voting shares under our Articles of Incorporation; and |
• | the issuance of additional Class B shares or Class C shares to ensure Copa Airlines’ compliance with aviation laws and regulations. |
December 31, |
| |||||||||||
2021 |
2020 |
2019 |
||||||||||
Pilots |
1040 | 1,060 | 1,391 | |||||||||
Flight attendants |
1822 | 1,462 | 2,185 | |||||||||
Mechanics |
477 | 340 | 527 | |||||||||
Customer service agents, reservation agents, ramp and others |
913 | 1,087 | 2,544 | |||||||||
Management and clerical |
1,875 | 1,718 | 2,230 | |||||||||
|
|
|
|
|
|
|||||||
Total employees |
6,127 | 5,667 | 8,877 | |||||||||
|
|
|
|
|
|
Class A Shares |
||||
Beneficially Owned |
||||
Shares |
||||
CIASA (2) |
42,989 | |||
Executive officers and directors as a group (13 persons) |
113.446 | |||
Others |
30,838,685 | |||
|
|
|||
Total |
30,995,120 |
(1) | Based on a total of 30,995,120 Class A shares outstanding. |
(2) | CIASA owns 100% of the Class B shares of Copa Holdings representing 26.1% of our total capital stock. |
Dividend or Fiscal Year: |
Payment Date |
Total Dividend Payment (U.S. Dollars) |
Cash Dividend per Share |
|||||||
2020 | March 13, 2020 | $ | 34 million | 0.80 | ||||||
2019 | December 13, 2019 | $ | 28 million | 0.65 | ||||||
2019 | September 13, 2019 | $ | 28 million | 0.65 | ||||||
2019 | June 14, 2019 | $ | 28 million | 0.65 | ||||||
2019 | March 15, 2019 | $ | 28 million | 0.65 | ||||||
2018 | December 14, 2018 | $ | 37 million | 0.87 | ||||||
2018 | September 14, 2018 | $ | 37 million | 0.87 | ||||||
2018 | June 15, 2018 | $ | 37 million | 0.87 | ||||||
2018 | March 15, 2018 | $ | 37 million | 0.87 | ||||||
2017 | December 15, 2017 | $ | 32 million | 0.75 | ||||||
2017 | September 12, 2017 | $ | 32 million | 0.75 | ||||||
2017 | June 15, 2017 | $ | 22 million | 0.51 | ||||||
2017 | March 13, 2017 | $ | 22 million | 0.51 | ||||||
2016 | December 15, 2016 | $ | 22 million | 0.51 | ||||||
2016 | September 13, 2016 | $ | 22 million | 0.51 | ||||||
2016 | June 16, 2016 | $ | 21 million | 0.51 | ||||||
2016 | March 16, 2016 | $ | 21 million | 0.51 |
A. |
Offer and Listing Details |
B. |
Plan of Distribution |
C. |
Markets |
D. |
Selling Shareholders |
E. |
Dilution |
F. |
Expenses of the Issue |
A. |
Share Capital |
B. |
Memorandum and Articles of Association |
• | a bank; |
• | a dealer in securities or currencies; |
• | a financial institution; |
• | a regulated investment company; |
• | a real estate investment trust; |
• | an insurance company; |
• | a tax-exempt organization; |
• | a person holding our Class A shares as part of a hedging, integrated or conversion transaction, a constructive sale or a straddle; |
• | a trader in securities that has elected the mark-to-market |
• | a person liable for alternative minimum tax; |
• | a person who owns 10% or more of our stock (by vote or value); |
• | a partnership or other pass-through entity (or investor therein) for United States federal income tax purposes; or |
• | a person whose “functional currency” is not the United States dollar. |
• | an individual citizen or resident of the United States; |
• | a corporation (or other entity treated as a corporation for United States federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate the income of which is subject to United States federal income taxation regardless of its source; or |
• | a trust if it (1) is subject to the primary supervision of a court within the United States and one or more United States persons have the authority to control all substantial decisions of the trust or (2) has a valid election in effect under applicable United States Treasury regulations to be treated as a United States person. |
• | have held Class A shares for less than a specified minimum period during which you are not protected from risk of loss, or |
• | are obligated to make related to the payments with respect to positions in substantially similar or related property, |
F. |
Dividends and Paying Agents |
G. |
Statement by Experts |
I. |
Subsidiary Information |
2021 |
2020 |
|||||||
Assets |
||||||||
Cash and cash equivalents |
10,848 | 12,322 | ||||||
Accounts receivable, net |
50,103 | 27,670 | ||||||
Other assets |
17,811 | 18,942 | ||||||
|
|
|
|
|||||
Total assets |
$ | 78,762 | $ | 58,934 | ||||
Liabilities |
||||||||
Accounts payable |
35,948 | 20,142 | ||||||
Taxes payable |
25,827 | 13,757 | ||||||
Other liabilities |
12,239 | 11,387 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 74,014 | $ | 45,286 | ||||
|
|
|
|
|||||
Net position |
$ | 4,748 | $ | 13,648 | ||||
|
|
|
|
A. |
Debt securities |
B. |
Warrants and rights |
C. |
Other securities |
D. |
American depositary shares |
A. |
Disclosure Controls and Procedures |
B. |
Management’s Annual Report on Internal Control over Financial Reporting |
C. |
Attestation Report of the Registered Public Accounting Firm |
D. |
Changes in Internal Control over Financial Reporting |
2021 |
2020 |
2019 |
||||||||||
Audit Fees |
$ | 695,934 | $ | 815,000 | $ | 944,220 | ||||||
Audit-Related Fees |
— | — | — | |||||||||
Tax Fees |
— | — | — | |||||||||
All Other Fees |
— | — | 245,000 | |||||||||
Total |
$ |
695,934 |
$ |
815,000 |
$ |
1,189,220 |
Period |
Total number of shares purchased |
Average price paid per share |
Total number of shares purchased as part of publicly announced program |
Maximum number of shares that may be yet be purchased under the program (1) |
||||||||||||
Program 2014 (EOMR) |
||||||||||||||||
December 2014 |
182,592 |
$ |
101.84 |
182,592 |
2,274,440 |
|||||||||||
January 2015 |
139,196 |
$ |
104.13 |
321,788 |
2,084,941 |
|||||||||||
February 2015 |
28,454 |
$ |
109.65 |
350,242 |
1,951,529 |
|||||||||||
ASR 2015 |
||||||||||||||||
September 2015 |
500,000 |
850,242 |
||||||||||||||
December 2015 |
1,460,250 |
2,310,492 |
||||||||||||||
Program 2021 (10b5-1) |
||||||||||||||||
July 2021 |
1,474 |
$ |
64.88 |
2,311,966 |
1,373,184 |
|||||||||||
November 2021 |
54,998 |
$ |
70.68 |
2,366,964 |
1,326,157 |
|||||||||||
December 2021 |
502,553 |
$ |
72.67 |
2,869,517 |
884,346 |
|||||||||||
Total |
2,869,517 |
|||||||||||||||
(1) |
Calculated based on the last share price for the end of the year |
NYSE Standards |
Our Corporate Governance Practice | |
Director Independence. Majority of board of directors must be independent. §303A.01 |
Panamanian corporate governance standards recommend that one in every five directors should be an independent director. The criteria for determining independence under the Panamanian corporate governance standards differs from the NYSE rules. In Panama, a director would be considered independent as long as the director does not directly or indirectly own 5% or more of the issued and outstanding voting shares of the Company, is not involved in the daily management of the Company and is not a spouse or related to the second degree by blood or marriage to the persons named above. | |
Our Articles of Incorporation require us to have three independent directors as defined under the NYSE rules. | ||
Executive Sessions. Non-management directors must meet regularly in executive sessions without management.Independent directors should meet alone in an executive session at least once a year. §303A.03 |
There are no mandatory requirements under Panamanian law that a company should hold, and we currently do not hold, such executive sessions. |
NYSE Standards |
Our Corporate Governance Practice | |
Nominating/Corporate Governance Committee. |
Panamanian corporate governance standards recommend that registered companies have a nominating committee composed of three members of the board of directors, at least one of which should be an independent director, plus the chief executive officer and the chief financial officer. In Panama, the majority of public corporations do not have a nominating or corporate governance committee. Our Articles of Incorporation require that we maintain a Nominating and Corporate Governance Committee with at least one independent director until the first shareholders’ meeting to elect directors after such time as the Class A shares are entitled to full voting rights. | |
Compensation Committee. |
Panamanian corporate governance standards recommend that the compensation of executives and directors be overseen by the nominating committee but do not otherwise address the need for a compensation committee. While we maintain a compensation committee that operates under a charter as described by the NYSE governance standards, currently only one of the members of that committee is independent. | |
Equity Compensation Plans. |
Under Panamanian law, shareholder approval is not required for equity compensation plans. | |
Code of Ethics. |
Panamanian corporate governance standards do not require the adoption of specific guidelines as contemplated by the NYSE standards, although they do require that companies disclose differences between their practices and a list of specified practices recommended by the SMV. We have not adopted a set of corporate governance guidelines as contemplated by the NYSE, although we will be required to comply with the disclosure requirement of the SMV. | |
Panamanian corporate governance standards recommend that registered companies adopt a code of ethics covering such topics as its ethical and moral principles, how to address conflicts of interest, the appropriate use of resources, obligations to inform of acts of corruption and mechanism to enforce the compliance with established rules of conduct. |
2.1 (2019) |
||
3.1** |
||
4.1 (2008) |
||
4.2† |
||
4.3** |
||
4.4† |
||
4.5† |
||
4.6** |
||
4.7** |
||
4.8** |
||
4.9** |
||
4.10** |
||
4.11** |
||
4.12* |
||
4.13** |
||
4.14† |
||
4.15† |
||
4.16† |
||
4.17† |
4.18† |
||
4.19† |
||
4.20† |
||
4.21† |
||
4.22† |
||
4.23† |
||
4.24† |
||
4.25† |
||
4.26† |
||
4.27† |
||
4.28† |
||
8.1 |
||
12.1 |
||
12.2 |
||
13.1 |
||
13.2 |
||
101. INS |
Inline XBRL Instance Document. | |
101. SCH |
Inline XBRL Taxonomy Extension Schema Document. | |
101. CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101. LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101. PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
101. DEF |
Inline XBRL Taxonomy Extension Definition Document. | |
104. |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* |
Previously filed with the SEC as an exhibit and incorporated by reference from our Registration Statement on Form F-1, filed June 15, 2006, File No. 333-135031. |
** |
Previously filed with the SEC as an exhibit and incorporated by reference from our Registration Statement on Form F-1, filed November 28, 2005, as amended on December 1, 2005 and December 13, 2005, File No. 333-129967. |
2008 |
Previously filed with the SEC as an exhibit and incorporated by reference from our Annual Report on Form 20-F, filed May 6, 2009, File No. 001- 09801609. |
2019 |
Previously filed with the SEC as an exhibit and incorporated by reference from our Annual Report on Form 20-F, filed April 8, 2020, File No. 001- 32696. |
† |
Certain information from this exhibit has been excluded from this exhibit because it is both not material and is the type the registrant treats as private or confidential. |
COPA HOLDINGS, S.A. | ||
By: |
/s/ Pedro Heilbron | |
Name: Pedro Heilbron | ||
Title: Chief Executive Officer | ||
By: |
/s/ Jose Montero | |
Name: Jose Montero | ||
Title: Chief Financial Officer |
Pages | ||||
F-1 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 | ||||
1. |
F-9 | |||
2. |
F-10 | |||
3. |
F-11 | |||
(a) |
F-11 | |||
(b) |
F-12 | |||
(c) |
F-12 | |||
(d) |
F-13 | |||
(e) |
F-14 | |||
(f) |
F-15 | |||
(g) |
F-21 | |||
(h) |
F-21 | |||
(i) |
F-21 | |||
(j) |
F-22 | |||
(k) |
F-22 | |||
(l) |
F-23 | |||
(m) |
F-25 | |||
(n) |
F-26 | |||
(o) |
F-28 | |||
(p) |
F-28 | |||
(q) |
F-28 | |||
(r) |
F-29 | |||
4. |
F-30 | |||
5. |
F-34 | |||
6. |
F-35 | |||
7. |
F-39 | |||
7.1 |
F-39 |
Pages | ||||
7.2 |
F-39 | |||
7.3 |
F-40 | |||
8. |
F-40 | |||
9. |
F-41 | |||
10. |
F-42 | |||
11. |
F-42 | |||
12. |
F-43 | |||
13. |
F-44 | |||
14. |
F-46 | |||
15. |
F-49 | |||
16. |
F-53 | |||
17. |
F-55 | |||
18. |
F-55 | |||
19. |
F-58 | |||
20. |
F-59 | |||
21. |
F-59 | |||
22. |
F-61 | |||
23. |
F-62 | |||
24. |
F-64 | |||
25. |
F-66 | |||
26. |
F-68 | |||
27. |
F-69 | |||
28. |
F-70 | |||
28.1 |
F-71 | |||
28.2 |
F-71 | |||
28.3 |
F-72 | |||
28.4 |
F-74 | |||
28.5 |
F-74 | |||
28.6 |
F-75 | |||
29. |
F-77 |
F-1 |
(Continued) |
Impairment of aircraft fleet cash-generating unit | ||
Description of the Matter |
As described in Notes 3, 4, 13 and 16 to the consolidated financial statements, the Company assesses at each reporting date whether there is an indication that an asset or its cash-generating unit (CGU) may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Company estimates the asset’s or CGU’s recoverable amount. The recoverable amount is the higher of an asset’s or its CGU’s fair value less costs to sell and its value in use. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. As part of this analysis the Company identified one CGU which includes the aircraft fleet, right of use assets, goodwill and certain definitive useful life intangible assets. In 2021 the Company performed a quantitative impairment test and estimated the recoverable amount of the CGU by calculating the CGU value in use. As a result of this analysis, the Company determined the recoverable amount was in excess of the CGU’s carrying amount, therefore, no impairment was recorded. Auditing management’s impairment test was complex and highly judgmental due to the significant estimation required to determine the value in use. In particular, the value in use estimate was sensitive to significant assumptions, such as changes in the discount rate, fuel expense and revenue growth rate, which are affected by expectations about future market and economic conditions. | |
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the CGU impairment analysis including controls over management’s review of the significant assumptions described above. To test the CGU’s value in use, our audit procedures included, among others, evaluating the Company’s use of the discounted cash flows method, testing of the significant assumptions and inputs to the valuation model used to develop the projected financial information and testing the completeness and accuracy of the underlying data. We involved our valuation specialists to assist in our evaluation of the Company’s model, significant assumptions including the revenue growth rates, fuel expense and the discount rate. We compared the significant assumptions to current industry, market, analyst reports and economic trends, to the Company’s historical results and those of other guideline companies in the same industry. In addition, we assessed the accuracy of the Company’s historical projections by comparing them to actual operating results and performed a sensitivity analysis of the significant assumptions to evaluate the change in the recoverable amount of the CGU that would result from changes in the assumptions. | |
Provision for Return Conditions | ||
Description of the Matter |
As described in Notes 3, 4 and 21 to the consolidated financial statements, the Company records a provision in accordance with IAS 37 – Provisions, Contingent Liabilities and Contingent Assets to accrue for the expected cost that will be incurred to return aircraft to their lessors in an agreed-upon condition. These payments are generally owed at the end of the lease term and represent a restoration obligation incurred over the lease term as the aircraft and engines are utilized. The provision is based on the net present value of the estimated costs of returning the aircraft and is accrued during the term of the lease. |
F-2 |
(Continued) |
These costs are reviewed annually and adjusted as appropriate. Changes in estimates between the provision balance and the expected costs are adjusted prospectively with any final difference recorded in the period when the aircraft is returned. As of December 31, 2021, the Company’s provision for return conditions totaled US$159 million. Auditing this provision is a Critical Audit Matter because of the subjectivity and complexity of the required assumptions applied in the model used by the Company, including estimates of future maintenance costs, leases extension, determination of an appropriate discount rate and operational estimates of aircraft utilization. | ||
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s return condition estimation process. We tested controls over management´s review of the expected return cost, leases extension, expected aircraft utilization and discount rate calculation Our audit procedures included, among others, evaluating the methodology and the significant assumptions used, the review of the accuracy and completeness of the lease contract population and underlying data used by the Company to calculate the return cost. We tested the inputs used in the calculation, discount rate, specified return conditions requirements and the actual utilization reports from the Company’s aircraft maintenance records. We involved a valuation specialist to assist in the review of the discount rate. We evaluated the change in the provision for return conditions from prior years in relation to changes in return costs and discount rates. In addition, we independently recalculated the discount rate as of December 31, 2021 and we compared our results with the Company’s calculations. | |
Frequent Flyer Deferred Revenue – Mileage Breakage | ||
Description of the Matter |
The Company’s frequent flyer deferred revenue totaled $95 million as of December 31, 2021. As described in Notes 3, 4 and 7 to the consolidated financial statements, members of the Company’s ConnectMiles program earn miles through the Company’s flights, Star Alliance partners and also by purchasing the goods and services of the Company network of non-airline partners and co-branded credit cards. The miles or points earned can be exchanged for flights on Copa or any of other Star Alliance partner airlines. In determining the value of mileage credits earned, the Company applies an estimate of mileage credits earned that are not expected to be redeemed (“breakage”) prior to their expiration. To estimate breakage the Company uses a statistical model that incorporates the internal historical redemption data as well as industry patterns. However, considering Copa’s frequent flyer program was established in 2015, its historical redemption data is limited. Changes in the estimated breakage are applied on a prospective basis. The initial estimate of breakage is established at the time the miles are earned, but the expected breakage on outstanding miles is updated annually along with the estimated fair value of the miles earned. The Company engages a specialist to assist in the performance of the breakage calculation. Auditing the breakage in the frequent flyer program is a Critical Audit Matter due to the complexity of the models used related to the determination of future behavior of redemptions. | |
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design and tested the controls over the Company’s frequent flyer program. We tested controls over management’s review of the breakage calculations including redemptions statistical behavior method and the data inputs used for the calculation. To test the estimated miles that will expire without use, our procedures included evaluating the redemptions statistical behavior used and the assumptions applied, including whether the historical redemption data used in the model is representative of future redemption behavior. We also evaluated the competence of management’s specialist. We involved our valuation specialists to assist in our evaluation of the Company’s model, assumptions related to redemptions behavior and calculation of mileage breakage. Also, we performed a sensitivity analysis to determine the impact of changes in the breakage rate. To test the completeness and accuracy of the underlying data our procedures included a review of the actual redemptions made from program inception to 2021. |
Notes |
2021 |
2020 |
||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
8 | $ | $ | |||||||||
Investments |
9 | |||||||||||
Accounts receivable |
10,23 | |||||||||||
Expendable parts and supplies |
11 | |||||||||||
Prepaid expenses |
12 | |||||||||||
Prepaid income tax |
||||||||||||
Other currents assets |
17 | |||||||||||
|
|
|
|
|||||||||
Asset held for sale |
13 | |||||||||||
|
|
|
|
|||||||||
Non-current assets |
||||||||||||
Investments |
9 | |||||||||||
Accounts receivable |
10 | |||||||||||
Prepaid expenses |
12 | |||||||||||
Property and equipment |
13 | |||||||||||
Right of use assets |
14 | |||||||||||
Intangible assets |
16 | |||||||||||
Deferred tax assets |
22 | |||||||||||
Other non-current assets |
17 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Total assets |
$ |
$ |
||||||||||
|
|
|
|
|||||||||
LIABILITIES AND EQUITY |
||||||||||||
Current liabilities |
||||||||||||
Loans and borrowings |
18 | $ | $ | |||||||||
Current portion of lease liabilities |
14 | |||||||||||
Trade, other payables and financial liabilities |
19,23 | |||||||||||
Air traffic liability |
7.2 | |||||||||||
Frequent flyer deferred revenue |
7.2 | |||||||||||
Taxes payable |
||||||||||||
Accrued expenses payable |
20 | |||||||||||
Income tax payable |
||||||||||||
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||
Loans and borrowings long-term |
18 | |||||||||||
Lease liabilities |
14 | |||||||||||
Frequent flyer deferred revenue |
7.2 | |||||||||||
Net defined benefit liabilities |
15 | |||||||||||
Derivative financial instruments |
18 | |||||||||||
Deferred tax liabilities |
22 | |||||||||||
Other long-term liabilities |
21 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Total liabilities |
||||||||||||
|
|
|
|
|||||||||
Equity |
24 | |||||||||||
Issued capital |
||||||||||||
Class A common stock - - shares issued outstanding |
||||||||||||
Class B common stock - - |
||||||||||||
Additional paid in capital |
||||||||||||
Treasury stock |
( |
) | ( |
) | ||||||||
Retained earnings |
||||||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||||||
|
|
|
|
|||||||||
Total equity |
||||||||||||
|
|
|
|
|||||||||
Commitments and contingencies |
27 | |||||||||||
|
|
|
|
|||||||||
Total liabilities and equity |
$ | $ | ||||||||||
|
|
|
|
|
|
|
|
Notes |
|
2021 |
|
|
2020 |
|
|
2019 |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating revenue |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Passenger revenue |
|
$ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cargo and mail revenue |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating revenue |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fuel |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wages, salaries, benefits and other employees’ expenses |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Passenger servicing |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Airport facilities and handling charges |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales and distribution |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maintenance, materials and repairs |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization |
|
13,14,16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Reversal) impairment |
|
13,16 | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Flight operations |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating and administrative expenses |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit (loss) |
|
( |
) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-operating (expense) income |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance cost |
|
14,18 | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance income |
|
18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss on foreign currency fluctuations |
|
( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net change in fair value of derivatives |
|
18 | ( |
) | ( |
) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other net non-operating expense |
|
( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) before taxes |
|
( |
) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense |
|
22 | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net profit (loss) |
|
$ | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings (loss) per share |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic and diluted |
|
26 | $ | $ | ( |
) | $ |
2021 |
2020 |
2019 |
||||||||||
Net profit (loss) |
$ | $ |
( |
) |
$ |
|||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
||||||||||||
Other comprehensive loss not to be reclassified to profit or loss in subsequent periods - Remeasurement of actuarial income (loss), net of amortization |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total comprehensive income (loss) for the year |
$ | $ | ( |
) | $ |
|||||||
|
|
|
|
|
|
Common stock (Non - par value) |
Issued capital |
Additional paid in capital |
Treasury stock |
Retained earnings |
Accumulated other comprehensive income (loss) |
Total equity |
||||||||||||||||||||||||||||||||||
Notes |
Class A |
Class B |
Class A |
Class B |
||||||||||||||||||||||||||||||||||||
At January 1, 2019 |
|
|
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
Net profit |
|
|
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Other comprehensive loss |
|
15 |
|
— |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||||||
Issuance of stock for employee awards |
|
|
— |
— |
( |
) |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Share-based compensation expense |
|
25 |
|
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Dividends pai d |
|
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
At December 31, 2019 |
|
|
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
Net loss |
|
|
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||||
Other comprehensive loss |
|
15 |
|
— |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||||||
Issuance of stock for employee awards |
|
|
— |
— |
( |
) |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Share-based compensation expense |
|
25 |
|
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Dividends paid |
|
24 |
|
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | ||||||||||||||||||||||||||
Other |
|
|
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
At December 31, 2020 |
|
|
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
Net profit |
|
|
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Other comprehensive income |
|
15 |
|
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Issuance of stock for employee awards |
|
|
— |
— |
( |
) |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Share-based compensation expense |
|
25 |
|
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Repurchase of treasury shares |
|
|
( |
) |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
At December 31, 2021 |
|
|
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
2021 |
2020 |
2019 |
|||||||||||||
Operating activities |
||||||||||||||||
Net profit (loss) |
|
|
$ |
$ | ( |
) | $ | |||||||||
Adjustments for: |
|
|
|
|||||||||||||
Income tax expense |
|
|
|
( |
) | |||||||||||
Finance cost |
18 | |
|
|
||||||||||||
Finance income |
18 | |
|
|
( |
) | ( |
) | ( |
) | ||||||
Depreciation and amortization |
13,14,16 | |
|
|
||||||||||||
(Reversal) impairment of non finacial assets |
|
|
|
( |
) | |||||||||||
Disposal of non financial assets |
|
|
|
|||||||||||||
Impairment of financial assets |
9,10 | |
|
|
||||||||||||
Allowance for obsolescence of expendable parts and supplies |
|
|
|
|||||||||||||
Share-based compensation expense |
25 | |
|
|
||||||||||||
Net change in fair value of derivatives |
18 | |
|
|
||||||||||||
Unrealized loss on investment |
|
|
|
|||||||||||||
Net foreign exchange differences |
|
|
|
|||||||||||||
Change in: |
|
|
|
|||||||||||||
Accounts receivable |
|
|
|
( |
) | ( |
) | |||||||||
Accounts receivable from related parties |
10 | |
|
|
( |
) | ( |
) | ||||||||
Other current assets |
|
|
|
( |
) | |||||||||||
Other assets |
|
|
|
( |
) | |||||||||||
Accounts payable |
|
|
|
( |
) | ( |
) | |||||||||
Accounts payable from related parties |
19 | |
|
|
( |
) | ( |
) | ||||||||
Air traffic liability |
|
|
|
( |
) | |||||||||||
Frequent flyer deferred revenue |
|
|
|
|||||||||||||
Other liability |
|
|
|
( |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash from operating activities |
|
|
|
|||||||||||||
Income tax paid |
|
|
|
( |
) | ( |
) | ( |
) | |||||||
Interest paid |
|
|
|
( |
) | ( |
) | ( |
) | |||||||
Interest received |
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash from operating activities |
|
|
|
|||||||||||||
Investing activities |
|
|
|
|||||||||||||
Acquisition of investments |
|
|
|
( |
) | ( |
) | ( |
) | |||||||
Proceeds from redemption of investments |
|
|
|
|||||||||||||
Advance payments on aircraft purchase contracts and other |
|
|
|
( |
) | ( |
) | |||||||||
Reimbursement of advance payments on aircraft purchase contracts |
|
|
|
|||||||||||||
Acquisition of property and equipment |
|
|
|
( |
) | ( |
) | ( |
) | |||||||
Proceeds from sale of property and equipment |
|
|
|
|||||||||||||
Acquisition of intangible assets |
16 | |
|
|
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash used in investing activities |
|
|
|
( |
) | ( |
) | ( |
) | |||||||
Financing activities |
|
|
|
|||||||||||||
Proceeds from issue of convertible notes, net of costs |
18 | |
|
|
||||||||||||
Proceeds from new borrowings |
18 | |
|
|
||||||||||||
Payments on loans and borrowings |
18 | |
|
|
( |
) | ( |
) | ( |
) | ||||||
Payment of lease liability |
14 | |
|
|
( |
) | ( |
) | ( |
) | ||||||
Repurchase of treasury shares |
24 | |
|
|
( |
) | ||||||||||
Dividends paid |
|
|
|
( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash from (used) in financing activities |
|
|
|
( |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in cash and cash equivalents |
|
|
|
|||||||||||||
Cash and cash equivalents at January 1 |
|
|
|
|||||||||||||
Effect of exchange rate change on cash |
|
|
|
( |
) | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at December 31 |
|
$ |
|
$ | $ | |||||||||||
|
|
|
|
|
|
|
|
1. |
Corporate information |
• |
Copa Airlines: the Company’s core operation is incorporated according to the laws of the Republic of Panama and provides international air transportation for passengers, cargo and mail, operating from its Panama City hub in the Republic of Panama. |
• |
AeroRepública: is a Colombian air carrier, incorporated according to the laws of the Republic of Colombia which provides domestic and international air transportation for passengers, cargo, and mail. |
• |
OVAL: incorporated according to the laws of the British Virgin Islands, it controls the special-purpose entities that have a beneficial interest in the majority of the Company’s fleet, which is leased to either Copa Airlines or AeroRepública. |
• |
La Nueva Aerolínea, S.A. is a Panamanian air carrier, incorporated according to the laws of the Republic of Panama and will provide international air transportation for passengers, cargo and mail, operating from the Republic of Panama. |
F- 9 |
(Continued) |
2. |
Basis of preparation |
• |
certain financial assets, certain classes of property, plant and equipment, investment property and derivative financial instruments – measured at fair value |
• |
assets held for sale – measured at fair value less cost of disposal, and |
• |
defined benefit pension plans – plan assets measured at fair value. |
F- 10 |
(Continued) |
3. |
Significant accounting policies |
(a) |
Basis of consolidation |
• |
power over the investee, |
• |
exposure, or rights to, variable returns from its involvement with the investee, and |
• |
the ability to use its power over the investee to affect its returns. |
Country of Incorporation |
Ownership interest |
|||||||||
Name |
2021 |
2020 |
||||||||
Copa Airlines |
Panama | % | % | |||||||
AeroRepública |
Colombia | % | % | |||||||
Oval |
British Virgin Islands | % | % | |||||||
La Nueva Aerolínea |
Panama | % | % |
F- 11 |
(Continued) |
(b) |
Current versus non-current classification |
• |
expected to be realized or intended to be sold or consumed in the normal operating cycle |
• |
expected to be realized within twelve months after the reporting period, or |
• |
cash or cash equivalent, unless restricted. |
• |
it is expected to be settled in the normal operating cycle |
• |
it is due to be settled within twelve months after the reporting period, or |
• |
there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period. |
(c) |
Foreign currencies |
F- 12 |
(Continued) |
(d) |
Revenue recognition |
• |
Passenger tickets |
• |
Frequent flyer program |
F- 13 |
(Continued) |
• |
Ancillaries revenues |
(e) |
Cash and cash equivalents |
F-14 |
(Continued) |
(f) |
Financial instruments |
(i) |
Initial recognition and measurement |
(ii) |
Subsequent measurement |
• |
Financial assets at amortized cost (debt instruments) |
• |
Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt instruments) |
• |
Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon derecognition (equity instruments) |
• |
Financial assets at fair value through profit or loss |
F- 15 |
(Continued) |
• |
The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and |
• |
The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. |
• |
The financial asset is held within a business model with the objective of both holding to collect contractual cash flows and selling; and |
• |
The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding |
F- 16 |
(Continued) |
(iii) |
Derecognition |
• |
the rights to receive cash flows from the asset have expired, or |
• |
the Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a “pass-through” arrangement, and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. |
(iv) |
Impairment of financial assets |
F- 17 |
(Continued) |
• |
the debtor is in a state of permanent disability |
• |
the Company has exhausted all legal and/or administrative recourse |
• |
where the account exceeds one year without decreases |
• |
when there are no documents that establishing the debt |
(i) |
Initial recognition and measurement |
F- 18 |
(Continued) |
(ii) |
Subsequent measurement |
• |
Financial liabilities at fair value through profit or loss |
• |
Financial liabilities at amortized cost (loans and borrowings) |
(iii) |
Derecognition |
F- 19 |
(Continued) |
• | Fair value hedges when hedging the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment |
• | Cash flow hedges when hedging the exposure to variability in cash flows that is either attributable to a particular risk associated with a recognized asset or liability or a highly probable forecast transaction or the foreign currency risk in an unrecognized firm commitment |
• | Hedges of a net investment in a foreign operation. |
• | There is ‘an economic relationship’ between the hedged item and the hedging instrument. |
• | The effect of credit risk does not ‘dominate the value changes’ that result from that economic relationship. |
• | The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Company actually hedges and the quantity of the hedging instrument that the Company actually uses to hedge that quantity of hedged item. |
F- 20 |
(Continued) |
(g) |
Impairment of non - financial assets |
(h) |
Senior convertible notes |
(i) |
Expendable parts and supplies |
F-21 |
(Continued) |
(j) |
Passenger traffic commissions |
(k) |
Property and equipment |
Property and equipment |
|
Estimate useful life (years) |
|
Residual |
||||
Flight equipment (*) |
|
|
||||||
Airframe and engines |
|
|
% | |||||
Major maintenance events |
|
|
— | |||||
Ramp and miscellaneous |
|
|
||||||
Ground equipment |
|
|
— | |||||
Furniture, fixture, equipment and other |
|
|
— | |||||
Leasehold improvements |
|
Lesser of remaining lease term and estimated useful life of the leasehold improvement |
|
— |
(*) Estimates for Boeing 737-700 fleet may differ , see note 13. |
|
F- 22 |
(Continued) |
(l) |
Leases |
• |
The Company has the right to obtain substantially all of the economic benefits from use of the identified asset; and |
• |
The Company has the right to direct the use of the identified asset. |
• |
the amount of the initial measurement of the lease liability, |
• |
any lease payments made at or before the commencement date, less any lease incentives received; |
• |
any initial direct costs incurred by the lessee; and |
• |
an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease, unless those costs are incurred to produce inventories. The Company incurs the obligation for those costs either at the commencement date or as a consequence of having used the underlying asset during a particular period. |
• |
for the leases of real estate, the Company has elected to separate non-lease components. |
F- 23 |
(Continued) |
• |
for aircraft leases, the value of major maintenance inspection or overhaul embedded in the aircraft is recognized as a separated component and is depreciated over the estimated time period until the first maintenance event is performed or the remaining life of lease term (as appropriate) which ever is shorter. |
• |
fixed payments (including in-substance fixed payments), less any lease incentives receivable; |
• |
variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date; |
• |
amounts expected to be payable by the lessee under residual value guarantees; |
• |
the exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and |
• |
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease. |
F- 24 |
(Continued) |
|
(m) |
Intangible assets |
F- 25 |
(Continued) |
• |
Licenses and software rights |
(n) |
Taxes |
• | Current income tax |
• |
Net taxable income calculated by the traditional method, or |
• | Net taxable income resulting from applying four-point sixty-seven percent ( |
F- 26 |
(Continued) |
• |
Deferred tax |
• |
when the deferred tax asset relating to the deductible temporary difference arises from initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit or loss. |
• |
in respect of deductible temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized. |
• |
when the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit or loss. |
• |
in respect of taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future. |
F- 27 |
(Continued) |
(o) |
Borrowing costs |
(p) |
Provisions |
• |
the Company has a present legal or constructive obligation as a result of past events; |
• |
it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and |
• |
the amount of obligation can be reliably estimated. |
(q) |
Employee benefits |
F- 28 |
(Continued) |
(r) |
Non-current assets held for sale and discontinued operations |
F- 29 |
(Continued) |
i) | its carrying amount before the asset was classified as held for sale, adjusted for any depreciation, amortization or revaluations that would have been recognized had the asset not been classified as held for sale, and |
ii) | its recoverable amount at the date of the subsequent decision not to sell or distribute. The recoverable amount of the asset is the higher between its fair value less costs to sell and its value in use. |
4. |
Significant accounting judgments, estimates and assumptions |
• |
Leases |
• |
Lease term |
F-30 |
(Continued) |
• |
Assets held for sale |
• | The fleet was available for immediate sale and can be sold to the buyer in its current condition. |
• | The actions to complete the sale were initiated and expected to be completed within one year from the date of initial classification. |
• | The Board of Directors approved the plan to sell its Boeing 737-700 fleet. |
• |
Impairment of financial assets |
• |
Impairment of non-financial assets |
F-31 |
(Continued) |
• |
Property and equipment |
• |
Reclassification from assets held for sale to property and equipment |
i) |
its carrying amount before the asset was classified as held for sale, adjusted for any depreciation, amortization or revaluations that would have been recognized had the asset not been classified as held for sale, and |
ii) |
its recoverable amount at the date of the subsequent decision not to sell or distribute. The recoverable amount of the asset is the higher between its fair value less costs to sell and its value in use. |
• |
Provision for return condition |
• |
Revenue recognition – expired tickets |
F- 32 |
(Continued) |
• |
Multiple deliverable revenue arrangements - Frequent flyer program |
• |
Taxes |
• |
Incremental borrowing rate for leases |
• |
Fair value measurement |
• |
in the principal market for the asset or liability, or |
• |
in the absence of a principal market, in the most advantageous market for the asset or liability. |
F- 33 |
(Continued) |
i) |
Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities. |
ii) |
Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable. |
iii) |
Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. Judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments. |
5. |
Adoption of new and amended standards and interpretations |
• |
A practical expedient to require contractual changes, or changes to cash flows that are directly required by the reform, to be treated as changes to a floating interest rate, equivalent to a movement in a market rate of interest |
• |
Permit changes required by IBOR reform to be made to hedge designations and hedge documentation without the hedging relationship being discontinued |
• |
Provide temporary relief to entities from having to meet the separately identifiable requirement when an RFR instrument is designated as a hedge of a risk component |
F- 34 |
(Continued) |
• | The change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change. |
• | Any reduction in lease payments affects only payments originally due on or before June 30, 2022 (for example, a rent concession will meet this condition if it results in reduced lease payments before June 30, 2022 and increased lease payments that extend beyond June 30, 2022). |
• | There is no substantive change to other terms and conditions of the lease. |
6. |
Standards issued but not yet effective |
F- 35 |
(Continued) |
• |
What is meant by a right to defer settlement. |
• |
That a right to defer must exist at the end of the reporting period. |
• |
That classification is unaffected by the likelihood that an entity will exercise its deferral right. |
• |
That only if an embedded derivative in a convertible liability is itself an equity instrument would the terms of a liability not impact its classification |
F- 36 |
(Continued) |
F- 37 |
(Continued) |
• |
Right-of-use |
• |
Decommissioning, restoration and similar liabilities, and the corresponding amounts recognized as part of the cost of the related assets. |
F- 38 |
(Continued) |
7. |
Revenue from contract with customers |
2021 |
2020 |
2019 |
||||||||||
Passenger revenue |
||||||||||||
Passenger revenue |
$ | $ | $ | |||||||||
Miles redeemed |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Cargo and mail revenue |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating revenue |
||||||||||||
Frequent flyer program - marketing services |
||||||||||||
Other operating revenue |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
$ | $ | $ | ||||||||||
|
|
|
|
|
|
2021 |
2020 |
|||||||
Balance at beginning of year |
$ | $ | ||||||
Sales |
||||||||
Revenue recognition |
( |
) | ( |
) | ||||
Tax recognition |
( |
) | ( |
) | ||||
Reimbursements |
( |
) | ( |
) | ||||
Interline tickets |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Balance at end of year |
$ | $ | ||||||
|
|
|
|
F- 39 |
(Continued) |
2021 |
2020 |
|||||||
Balance at beginning of year |
$ | $ | ||||||
Deferred of revenue |
||||||||
Recognition of revenue |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Balance at end of year |
$ |
$ |
||||||
|
|
|
|
|||||
Current |
||||||||
Non-current |
||||||||
|
|
|
|
|||||
$ |
$ |
|||||||
|
|
|
|
2021 |
2020 |
2019 |
||||||||||
North America |
$ | $ | $ | |||||||||
South America |
||||||||||||
Central America |
||||||||||||
Caribbean |
||||||||||||
|
|
|
|
|
|
|||||||
$ |
$ |
$ |
||||||||||
|
|
|
|
|
|
2021 |
2020 |
|||||||
Checking and saving accounts |
$ | $ | ||||||
Time deposits of no more than ninety days |
||||||||
Cash on hand |
||||||||
|
|
|
|
|||||
$ |
$ |
|||||||
|
|
|
|
F- 40 |
(Continued) |
9. |
Investments |
2021 |
2020 |
|||||||||||||||||||||||
Current |
Non Current |
Total |
Current |
Non Current |
Total |
|||||||||||||||||||
Investment at amortised cost |
||||||||||||||||||||||||
Time deposits |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Bonds |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Allowance for expected credit losses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Investment at fair value through profit or loss |
||||||||||||||||||||||||
Investment funds |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F- 41 |
(Continued) |
10. |
Accounts receivable |
2021 |
2020 |
|||||||
Credit cards |
$ | $ | ||||||
Cargo and other travel agencies |
||||||||
Airlines and clearing house |
||||||||
Government |
||||||||
Trade receivables from related parties |
||||||||
Other |
||||||||
|
|
|
|
|||||
Allowance for expected credit losses |
( |
) | ( |
) | ||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
|||||
Current |
||||||||
Non-current |
||||||||
|
|
|
|
|||||
$ |
$ |
|||||||
|
|
|
|
2021 |
2020 |
2019 |
||||||||||
Balance at beginning of years |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Additions |
( |
) | ( |
) | ( |
) | ||||||
Write-off |
||||||||||||
|
|
|
|
|
|
|||||||
Balance at end of year |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
|
|
|
|
|
11. |
Expendable parts and supplies |
2021 |
2020 |
|||||||
Material for repair and maintenance |
$ | $ | ||||||
Other inventories |
||||||||
|
|
|
|
|||||
Allowance for obsolescence |
( |
) | ( |
) | ||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
F- 42 |
(Continued) |
12. |
Prepaid expenses |
2021 |
2020 |
|||||||
Prepaid taxes |
$ | $ | ||||||
Prepaid commissions |
||||||||
Prepaid insurance |
||||||||
Prepaid to supplier |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
|||||
Current |
||||||||
Non-current |
||||||||
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
F- 43 |
(Continued) |
Land |
Flight equipment |
Purchase deposits for flight equipment |
Ramp and miscellaneous |
Furniture, fixtures, equipment a and other |
Leasehold improvements |
Construction in progress |
Total |
|||||||||||||||||||||||||
Cost - |
||||||||||||||||||||||||||||||||
Balance at |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Transfer of pre-delivery payments |
( |
) |
— |
|||||||||||||||||||||||||||||
Additions |
||||||||||||||||||||||||||||||||
Disposals |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||
Assets held for sale |
( |
) |
( |
) | ||||||||||||||||||||||||||||
Reclassifications |
( |
) |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Transfer of pre-delivery payments |
( |
) |
— |
|||||||||||||||||||||||||||||
Additions |
||||||||||||||||||||||||||||||||
Disposals |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
Assets held for sale |
( |
) |
( |
) | ||||||||||||||||||||||||||||
Reclassifications |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Transfer of pre-delivery payments |
( |
) |
— |
|||||||||||||||||||||||||||||
Additions |
||||||||||||||||||||||||||||||||
Disposals |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
Reclassifications |
( |
) |
||||||||||||||||||||||||||||||
Reclassifications from assets held for sale |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Accumulated depreciation and impairment - |
||||||||||||||||||||||||||||||||
Balance at January 1, 2019 |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||||
Depreciation for the year |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
Disposals |
||||||||||||||||||||||||||||||||
Assets held for sale |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019 |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||||
Depreciation for the year |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
Disposals |
||||||||||||||||||||||||||||||||
Impairment |
( |
) |
( |
) | ||||||||||||||||||||||||||||
Assets held for sale |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||||||||||
Depreciation for the year |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
Disposals |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021 |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||||||||||
Carrying amounts - |
||||||||||||||||||||||||||||||||
At December 31, 2019 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F- 45 |
(Continued) |
F-46 |
(Continued) |
Aircraft |
Real estate |
Total |
||||||||||
Balance at January 1, 2019 |
$ | $ | $ | |||||||||
Additions |
||||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2019 |
$ | $ | $ | |||||||||
Additions/(Terminations) |
( |
) | ||||||||||
Impairment |
( |
) | ( |
) | ||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2020 |
$ | $ | $ | |||||||||
Additions/(Terminations) |
||||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2021 |
$ | $ | $ | |||||||||
|
|
|
|
|
|
2021 |
2020 |
|||||||
Current portion of lease liability |
||||||||
Aircraft |
$ | $ | ||||||
Real estate |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
|||||
Long-term lease liability |
||||||||
Aircraft |
$ | $ | ||||||
Real estate |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
F- 47 |
(Continued) |
2021 |
2020 |
|||||||
Aircraft |
$ | $ | ||||||
Real estate |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
2021 |
2020 |
2019 |
||||||||||
Depreciation and amortization |
||||||||||||
Aircraft |
$ | $ | $ | |||||||||
Real estate |
||||||||||||
|
|
|
|
|
|
|||||||
$ |
$ |
$ |
||||||||||
Impairment of non financial assets |
||||||||||||
Aircraft |
$ | $ | $ | |||||||||
Other operating and administrative expenses |
||||||||||||
Short-term leases |
$ | $ | $ | |||||||||
Leases of low-value assets |
||||||||||||
Variable lease payments not include in the measurement of lease liabilities |
||||||||||||
Variable lease payments by rental concessions received |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
$ | $ | $ | ||||||||||
Finance cost |
||||||||||||
Aircraft |
$ | $ | $ | |||||||||
Real estate |
||||||||||||
Unwinding of discount and changes in the discount rate |
||||||||||||
|
|
|
|
|
|
|||||||
$ | $ | $ | ||||||||||
|
|
|
|
|
|
|||||||
$ | $ | $ | ||||||||||
|
|
|
|
|
|
F-48 |
(Continued) |
2021 |
2020 |
|||||||
Up to one year |
$ | $ | ||||||
One to five years |
||||||||
|
|
|
|
|||||
Total minimum lease rental receivables |
$ | $ | ||||||
|
|
|
|
2021 |
2020 |
|||||||
Fair value of plan assets |
$ |
$ |
||||||
|
|
|
|
|||||
Defined benefit obligation |
( |
) |
( |
) | ||||
Other employee benefits |
( |
) |
( |
) | ||||
|
|
|
|
|||||
$ |
( |
) |
$ |
( |
) | |||
|
|
|
|
|||||
Net defined benefit liability |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
Eligibility: |
All employees | |
Benefit: |
One week of salary per years of service | |
Salary: |
Average of the 5 prior years of the monthly base salary | |
Payment: |
Lump sum |
F- 49 |
(Continued) |
Year ended December 31, 2021 |
Defined benefit obligation |
Fair value of assets |
Defined benefit assets (liability) |
|||||||||
Current service cost |
$ | $ | $ | |||||||||
Interest cost on net benefit obligation |
( |
) | ||||||||||
Past service cost |
||||||||||||
|
|
|
|
|
|
|||||||
Net periodic benefit cost (income) |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
|||||||
Year ended December 31, |
Defined benefit obligation |
Fair value of assets |
Defined benefit assets (liability) |
|||||||||
Current service cost |
$ | $ | ||||||||||
Interest cost on net benefit obligation |
( |
) | ( |
) | ||||||||
Past service cost |
||||||||||||
Curtailment / Settlement |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net periodic benefit cost (income) |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
|||||||
Year ended December 31, |
Defined benefit obligation |
Fair value of assets |
Defined benefit assets (liability) |
|||||||||
Current service cost |
||||||||||||
Interest cost on net benefit obligation |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net periodic benefit cost (income) |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
F- 50 |
(Continued) |
Defined benefit obligation |
Fair value of assets |
Other employee benefits liability |
Net defined benefit assets (liability) |
|||||||||||||
At January 1, 2019 |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Current service cost |
( |
) | ( |
) | ||||||||||||
Interest (cost) income |
( |
) | ||||||||||||||
Experience gain (loss) |
( |
) | ( |
) | ||||||||||||
Return on plan assets |
||||||||||||||||
Actuarial changes arising from changes in financial assumptions |
( |
) | ( |
) | ||||||||||||
Employer contributions |
||||||||||||||||
Benefits paid |
( |
) | ( |
) | ||||||||||||
Others |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2019 |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Current service cost |
( |
) | ( |
) | ||||||||||||
Interest (cost) income |
( |
) | ||||||||||||||
Past service cost |
( |
) | ( |
) | ||||||||||||
Curtailment / Settlement |
||||||||||||||||
Return on plan assets |
||||||||||||||||
Experience gain (loss) |
( |
) | ( |
) | ||||||||||||
Actuarial changes arising from changes in demographic assumptions |
( |
) | ( |
) | ||||||||||||
Actuarial changes arising from changes in financial assumptions |
( |
) | ( |
) | ||||||||||||
Employer contributions |
||||||||||||||||
Benefits paid |
( |
) | ||||||||||||||
Others |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2020 |
$ | ( |
) | $ | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Current service cost |
( |
) | ( |
) | ||||||||||||
Interest (cost) income |
( |
) | ( |
) | ||||||||||||
Past service cost |
( |
) | ( |
) | ||||||||||||
Return on plan assets |
||||||||||||||||
Experience gain (loss) |
||||||||||||||||
Actuarial changes arising from changes in financial assumptions |
||||||||||||||||
Employer contributions |
||||||||||||||||
Benefits paid |
( |
) | ||||||||||||||
Adjustments |
||||||||||||||||
Others |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2021 |
$ | ( |
) | $ | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
F- 51 |
(Continued) |
2021 |
2020 |
2019 | ||||
Economic assumptions - |
||||||
Discount rate |
||||||
Compensation - salary increase |
||||||
|
|
|
|
|
|
|
Demographic assumptions - |
||||||
Mortality |
||||||
Termination |
||||||
Retirement |
||||||
Males |
||||||
Females |
December, 31 2021 |
December, 31 2020 |
December, 31 2019 |
||||||||||||||||||||||
Increase |
Decrease |
Increase |
Decrease |
Increase |
Decrease |
|||||||||||||||||||
Discount rate (0.5% movement) |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) |
2021 |
2020 |
|||||||
Up to one year |
$ | $ | ||||||
One to five years |
||||||||
Over five years |
||||||||
|
|
|
|
|||||
Total expected payments |
$ | $ | ||||||
|
|
|
|
F- 52 |
(Continued) |
16. |
Intangible assets |
Other intangibles assets |
||||||||||||||||
Goodwill |
License and software rights |
Intangible in process |
Total |
|||||||||||||
Cost - |
||||||||||||||||
Balance at January 1, 2019 |
$ | $ | $ | $ | ||||||||||||
Additions |
||||||||||||||||
Disposals |
( |
) | ( |
) | ||||||||||||
Reclassifications |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | ||||||||||||
Additions |
||||||||||||||||
Disposals |
( |
) | ( |
) | ||||||||||||
Reclassifications |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2020 |
$ | $ | $ | $ | ||||||||||||
Additions |
||||||||||||||||
Reclassifications |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2021 |
$ | $ | $ | $ | ||||||||||||
Accumulated amortization and impairment - |
||||||||||||||||
Balance at January 1, 2019 |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Amortization for the year |
( |
) | ( |
) | ||||||||||||
Disposals |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2019 |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Amortization for the year |
( |
) | ( |
) | ||||||||||||
Impairment |
( |
) | ( |
) | ||||||||||||
Disposals |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2020 |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
Amortization for the year |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2021 |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Carrying amounts - |
||||||||||||||||
At December 31, 2019 |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2020 |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2021 |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
F- 53 |
(Continued) |
• | Revenue – the Company calculated the projected passenger revenue based on the current beliefs, expectations, and projections about future events and financial trends affecting its business. |
• | Cash flows - determination of the terminal value is based on the present value of the Company’s cash flows in perpetuity. When estimating the cash flows for use in the residual value calculation, it is essential to clearly define the normalized cash flows level, the appropriate discount rate for the degree of risk inherent in that return stream, and a constant future growth rate for the related cash flows. To estimate the value, the Gordon Growth Model was used. |
• | Discount rates – The selected pre-tax rate of pre-tax weighted average cost of capital (WACC). The WACC takes into account both debt and equity. The cost of equity is derived from the expected return on investment by the Company’s investors. The cost of debt is based on the interest-bearing borrowings the Company is obliged to service. Segment-specific risk is incorporated by applying individual beta factors. The beta factors are evaluated annually based on publicly available market data. |
F- 54 |
(Continued) |
17. |
Other assets |
2021 |
2020 |
|||||||
Current - |
||||||||
Interest receivable |
$ | |
$ | |
||||
Other |
||||||||
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
Non-current - |
||||||||
Guarantee deposits |
||||||||
Deposits for litigation |
||||||||
Other |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
18. |
Loans and borrowings |
2021 |
||||||||
Due through |
Effective rates ranged |
Carrying Amount |
||||||
Long term fixed rate debt |
2033 | |||||||
Long term variable rate debt |
2029 | |||||||
Loan payable |
2022 | |||||||
Senior convertible notes |
2025 | |||||||
|
|
|||||||
Current maturities |
( |
) | ||||||
|
|
|||||||
Loans and borrowings long-term |
$ | |||||||
|
|
2020 |
||||||||
Due through |
Effective rates ranged |
Carrying Amount |
||||||
Long-term fixed rate debt |
2029 | |||||||
Long-term variable rate debt |
2029 | |||||||
Senior convertible notes |
2025 | |||||||
|
|
|||||||
Current maturities |
( |
) | ||||||
|
|
|||||||
Loans and borrowings long-term |
$ | |||||||
|
|
F- 55 |
(Continued) |
Year ending December 31, |
||||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
|
|
|||
$ | ||||
|
|
Nominal issue |
Cost assigned to the debt host liability |
Net funding |
||||||||||
Date |
||||||||||||
|
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
F- 56 |
(Continued) |
2021 |
2020 |
2019 |
||||||||||
Finance income - |
||||||||||||
Interest income on short-term bank deposits |
$ | $ | $ | |||||||||
Interest income on investment |
||||||||||||
$ | $ | $ | ||||||||||
Finance cost - |
||||||||||||
Interests expense on bank loans |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Interests expense on senior convertible notes |
( |
) | ( |
) | ||||||||
Interest on factoring |
( |
) | ( |
) | ( |
) | ||||||
Interest on lease liabilities (see note 14) |
( |
) | ( |
) | ( |
) | ||||||
Other finace cost |
( |
) | ( |
) | ( |
) | ||||||
$ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
F- 57 |
(Continued) |
Non-cash movements |
||||||||||||||||||||||||||||
2020 |
Cash flows |
Foreign exchange movement |
Leases |
Concession Covid-19 |
Other |
2021 |
||||||||||||||||||||||
Loans and borrowings |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Lease liability |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Total liabilities from financing activities |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Non-cash movements |
||||||||||||||||||||||||||||
2019 |
Cash flows |
Foreign exchange movement |
Leases |
Concession Covid-19 |
Other |
2020 |
||||||||||||||||||||||
Loans and borrowings |
$ | $ | $ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||
Lease liability |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Dividends payable |
( |
) | ( |
) | ||||||||||||||||||||||||
Total liabilities from financing activities |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ( |
) | $ | |||||||||||||||
19. |
Trade, other payables and financial liabilities |
2021 |
2020 |
|||||||
Account payables |
$ |
$ |
||||||
Account payables to related parties |
||||||||
Others |
||||||||
$ |
$ |
|||||||
F- 58 |
(Continued) |
20. |
Accrued expenses payable |
2021 |
2020 |
|||||||
Accruals and estimations |
$ | $ | ||||||
Labor related provisions |
||||||||
Liability for social security contributions |
||||||||
Other |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
21. |
Other long-term liabilities |
Provision |
Provision for |
Dismantling |
Other long-term |
|||||||||||||||||
for litigations |
return condition |
provision |
liabilities |
Total |
||||||||||||||||
Balance at January 1, 2021 |
$ | $ | $ | $ | $ | |||||||||||||||
Increases |
||||||||||||||||||||
Used |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Adjustment |
( |
) | ( |
) | ( |
) | ||||||||||||||
Effect of movements in exchange rates |
( |
) | ( |
) | ||||||||||||||||
Unused amounts reversed |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Unwinding of discount and changes in the discount rate |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2021 |
$ | $ | $ | $ | $ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current |
||||||||||||||||||||
Non-current |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
F- 60 |
(Continued) |
22. |
Income taxes |
2021 |
2020 |
2019 |
||||||||||
Current taxes expense - |
||||||||||||
Current period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Adjustment for prior period |
||||||||||||
|
|
|
|
|
|
|||||||
$ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Deferred taxes expenses - |
||||||||||||
Origination and reversal of temporary differences |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Total income tax |
$ | ( |
) | $ | $ | ( |
) | |||||
|
|
|
|
|
|
Statement |
Statement of |
|||||||||||||||||||
of financial position |
profit or loss |
|||||||||||||||||||
2021 |
2020 |
2021 |
2020 |
2019 |
||||||||||||||||
Deferred tax liabilities |
||||||||||||||||||||
Maintenance deposits |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | |||||||
Prepaid dividend tax |
( |
) | ( |
) | ( |
) | ||||||||||||||
Property and equipment |
( |
) | ( |
) | ||||||||||||||||
Other |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Set off tax |
( |
) | ||||||||||||||||||
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
Deferred tax assets |
||||||||||||||||||||
Provision for return conditions |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||
Air traffic liability |
( |
) | ( |
) | ||||||||||||||||
Other provisions |
( |
) | ( |
) | ||||||||||||||||
Tax loss |
( |
) | ||||||||||||||||||
Set off tax |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
$ | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||
$ | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||
Tax rate |
2021 |
Tax rate |
2020 |
Tax rate |
2019 |
|||||||||||||||||||
Net profit (loss) |
$ | $ | ( |
) | $ | |||||||||||||||||||
Total income tax expense |
( |
) | ||||||||||||||||||||||
Profit excluding income tax |
( |
) | ||||||||||||||||||||||
Income taxes at Panamanian statutory rates |
% | % | ( |
) | % | |||||||||||||||||||
Stations - Taxable / Panama |
% | ( |
%) | ( |
%) | ( |
) | |||||||||||||||||
Stations - Taxable / Non Panama |
% | ( |
%) | % | ||||||||||||||||||||
Stations - Non Taxable / Non Panama |
( |
%) | ( |
) | ( |
%) | ( |
%) | ( |
) | ||||||||||||||
Dividend tax |
% | — | ( |
%) | % | |||||||||||||||||||
(Over) under provided in prior periods |
( |
%) | ( |
) | % | ( |
) | ( |
%) | ( |
) | |||||||||||||
Provision for income taxes |
( |
%) | $ | % | $ | ( |
) | % | $ | |||||||||||||||
23. |
Accounts and transactions with related parties |
2021 |
2020 |
|||||||
Account receivable - |
||||||||
Banco General, S.A. |
$ | $ | ||||||
Panama Air Cargo Terminal |
||||||||
Petróleos Delta, S.A. |
||||||||
$ | $ | |||||||
Account payable - |
||||||||
Petróleos Delta, S.A. |
$ | $ | ||||||
Assa Compañía de Seguros, S.A. |
||||||||
Desarrollos Inmobiliarios del Este, S.A. |
||||||||
Panama Air Cargo Terminal |
||||||||
Galindo, Arias & López |
||||||||
Motta Internacional, S.A. |
||||||||
Millicom Tigo Panamá, S.A. |
||||||||
$ | $ | |||||||
F- 62 |
(Continued) |
Amount of transaction |
Amount of transaction |
Amount of transaction |
||||||||||||
Related party |
Transaction |
2021 |
2020 |
2019 |
||||||||||
Petróleos Delta, S.A. |
Purchase of jet fuel | $ | $ | $ | ||||||||||
ASSA Compañía de Seguros, S.A. |
Insurance | |||||||||||||
Desarrollo Inmobiliario del Este, S.A. |
Property leasing | |||||||||||||
Profuturo Administradora de Fondos de Pensión y Cesantía |
Payments | |||||||||||||
Panama Air Cargo Terminal |
Handling | |||||||||||||
Motta International |
Purchase | |||||||||||||
Millicom Tigo Panamá, S.A. |
Communications | |||||||||||||
Galindo, Arias & López |
Legal services | |||||||||||||
GBM International, Inc. |
Technological support | |||||||||||||
Global Brands, S.A. |
Purchase | |||||||||||||
Televisora Nacional, S.A. |
Communications | |||||||||||||
Banco General, S.A. |
Interest income | $ | ( |
) | $ | ( |
) | $ | ( |
) |
F-63 |
(Continued) |
2021 |
2020 |
2019 |
||||||||||
Short-term employee benefits |
$ | $ | $ | |||||||||
Post-employment pension |
||||||||||||
Share-based payments |
||||||||||||
$ | $ | $ | ||||||||||
24. |
Equity |
• |
Class A shares |
• |
Class B shares |
• |
Class C shares |
F- 64 |
(Continued) |
F- 65 |
(Continued) |
Shares |
Cash paid (in thousands) |
|||||||
2014 |
$ | |||||||
2015 |
||||||||
2021 |
||||||||
$ | ||||||||
25. |
Share-based payments |
F- 66 |
(Continued) |
Grant date |
Number of instruments |
Vesting conditions |
Contractual life | |||
February, 2016 |
15% first three anniversaries 25% fourth 30% fifth anniversary |
|||||
February, 2016 |
||||||
February, 2018 |
7% first month 31% first three anniversaries |
|||||
February, 2018 |
||||||
February, 2018 |
15% first three anniversaries 25% fourth 30% fifth anniversary |
|||||
July, 2018 |
||||||
February, 2019 |
1% first month 33% first three anniversaries |
|||||
June, 2019 |
||||||
June, 2019 |
||||||
August, 2019 |
||||||
December, 2019 |
||||||
February, 2020 |
1% first month 33% first three anniversaries |
|||||
December, 2020 |
||||||
February, 2021 |
||||||
February, 2021 |
||||||
April, 2021 |
2021 |
2020 |
2019 |
||||||||||
Non-vested as of January 1 |
||||||||||||
Granted |
||||||||||||
Vested |
( |
) | ( |
) | ( |
) | ||||||
Forfeited |
( |
) | ( |
) | ( |
) | ||||||
Non-vested as of December 31 |
||||||||||||
F- 67 |
(Continued) |
26. |
Earnings per share |
2021 |
2020 |
2019 |
||||||||||
Basic earnings per share— |
||||||||||||
Net profit (loss) |
$ |
$ | ( |
) | $ |
|||||||
Weighted-average shares outstanding |
||||||||||||
Non-vested dividend participating awards |
||||||||||||
( |
) | |||||||||||
F- 68 |
(Continued) |
27. |
Commitments and contingencies |
Year ending December 31, |
||||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
|
|
|||
$ | ||||
|
|
F- 69 |
(Continued) |
28. |
Financial instruments—Risk management and fair value |
F- 70 |
(Continued) |
28.1 |
Fuel price risk |
28.2 |
Market risk |
F- 71 |
(Continued) |
2021 |
2020 |
|||||||
Assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable, net |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
Liabilities |
||||||||
Accounts payable |
||||||||
Taxes payable |
||||||||
Other liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
$ | $ | ||||||
|
|
|
|
|||||
Net position |
$ | $ | ||||||
|
|
|
|
28.3 |
Credit risk |
F- 72 |
(Continued) |
2021 |
2020 |
|||||||
Balance at beginning of year |
$ | ( |
) | $ | ( |
) | ||
(Additions)/Reversal |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Balance at end of year |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
2021 |
||||||||||||||||||||||||
Days past due |
||||||||||||||||||||||||
Total |
Current |
<30 |
30-60 |
60-90 |
>90 |
|||||||||||||||||||
Expected credit loss rate |
% | % | % | % | % | |||||||||||||||||||
Gross carrying amount |
$ |
$ |
$ | $ | $ | $ |
||||||||||||||||||
Expected credit loss |
$ | $ | $ | $ | $ | $ |
F- 73 |
(Continued) |
2020 |
||||||||||||||||||||||||
Days past due |
||||||||||||||||||||||||
Total |
Current |
<30 |
30-60 |
60-90 |
>90 |
|||||||||||||||||||
Expected credit loss rate |
% | % | % | % | % | |||||||||||||||||||
Gross carrying amount |
$ |
$ |
$ | $ | $ | $ |
||||||||||||||||||
Expected credit loss |
$ | $ | $ | $ | $ | $ |
Note |
Carrying amount |
Contractual cash flow |
Less than twelve months |
Between 1 and 4 years |
More than 4 years |
|||||||||||||||||||
Non-derivative financial liabilities |
||||||||||||||||||||||||
Loans and borrowings |
18 | $ | $ | $ | $ | $ | ||||||||||||||||||
Lease liabitity |
14 | |||||||||||||||||||||||
Account payable |
19 | |||||||||||||||||||||||
Account payable to related parties |
19 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | $ | $ | $ | $ |
F-74 |
(Continued) |
Note |
Carrying amount |
Contractual cash flow |
Less than twelve months |
Between 1 and 4 years |
More than 4 years |
|||||||||||||||||||
Non-derivative financial liabilities |
||||||||||||||||||||||||
Loans and borrowings |
18 | $ | $ | $ | $ | $ | ||||||||||||||||||
Lease liabitity |
14 | |||||||||||||||||||||||
Account payable |
19 | |||||||||||||||||||||||
Account payable to related parties |
19 | |||||||||||||||||||||||
$ | $ | $ | $ | $ |
28.6 Fair value measurement Set out below is a comparison, by class, of the carrying amounts and fair values of the Company’s financial instruments, other than those with carrying amounts that are reasonable approximations of fair values: |
Carrying amount |
Fair Value |
|||||||||||||||||||
Note |
2021 |
2020 |
2021 |
2020 |
||||||||||||||||
Financial assets |
||||||||||||||||||||
Long-term investments |
9 | |||||||||||||||||||
Financial liabilities |
||||||||||||||||||||
Loans and borrowings |
18 |
• |
The fair values of the quoted notes and bonds are based on price quotations at the reporting date Debt obligations, financial assets, and financial liabilities are estimated by discounting future cash flows using the Company’s current incremental borrowing for a similar liability. |
• |
Asset held for sale was determined considering observable quoted prices, in active markets adjusted by the costs to disposal estimated by the Company. |
• |
Derivative financial instruments is valued by the Company, using a Least Square Monte Carlo pricing method by modelling the different triggers under which the notes can be converted. The market data used to calibrate the model are historical volatility measures based on stock prices of the Company obtained from Bloomberg and a zero-coupon interest rate curve in US$ (US$ Libor 3m Swap curve). |
F-75 |
(Continued) |
Fair value measurement as of reporting date |
||||||||||||||||
2021 |
Quoted prices in active markets (Level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||||||
Recurring fair value measurements |
||||||||||||||||
Assets |
||||||||||||||||
Investment fund |
— | — | ||||||||||||||
Total assets |
$ | $ | $ | $ | ||||||||||||
Liabilities |
||||||||||||||||
Derivative financial instruments |
||||||||||||||||
Total liabilities |
$ | $ | $ | $ | ||||||||||||
Fair value measurement as of reporting date |
||||||||||||||||
2020 |
Quoted prices in active markets (Level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||||||
Non-recurring fair value measurements |
||||||||||||||||
Assets |
||||||||||||||||
Asset held for sale |
||||||||||||||||
Total assets |
$ | $ | $ | $ | ||||||||||||
Recurring fair value measurements |
||||||||||||||||
Liabilities |
||||||||||||||||
Derivative financial instruments |
||||||||||||||||
Total liabilities |
$ | $ | $ | $ | ||||||||||||
Unobservable input |
Value assigned to key assumption |
Approach to determining key assumption | ||||||||
Asset held for sale |
||||||||||
( |
) | |||||||||
|
29. |
Subsequent events |
EXHIBIT 12.1
Certification
I, Pedro Heilbron, certify that:
1. | I have reviewed this annual report on Form 20-F of Copa Holdings, S.A.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report; |
4. | The companys other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the companys disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the companys internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the companys internal control over financial reporting; and
5. | The companys other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the companys auditors and the audit committee of the companys board of directors (or persons performing the equivalent functions): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the companys ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the companys internal control over financial reporting.
Date: April 4, 2022
/s/ Pedro Heilbron |
Pedro Heilbron Chief Executive Officer |
(Section 302 CEO Certification)
EXHIBIT 12.2
Certification
I, Jose Montero, certify that:
1. | I have reviewed this annual report on Form 20-F of Copa Holdings, S.A.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report; |
4. | The companys other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the companys disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the companys internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the companys internal control over financial reporting; and
5. | The companys other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the companys auditors and the audit committee of the companys board of directors (or persons performing the equivalent functions): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the companys ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the companys internal control over financial reporting.
Date: April 4, 2022
/s/ Jose Montero |
Jose Montero Chief Financial Officer |
(Section 302 CFO Certification)
EXHIBIT 13.1
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)
Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of Copa Holdings, S.A. (the Company ), does hereby certify, to such officers knowledge, that:
The Annual Report on Form 20-F for the year ended December 31, 2021 of the Company fully complies with the requirements of section 13(a) or section 15(d) of the Securities Exchange Act of 1934 and information contained in the Form 20-F fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: April 4, 2022
/s/ Pedro Heilbron |
Pedro Heilbron Chief Executive Officer |
(Section 906 CEO Certification)
EXHIBIT 13.2
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)
Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of Copa Holdings, S.A. (the Company ), does hereby certify, to such officers knowledge, that:
The Annual Report on Form 20-F for the year ended December 31, 2021 of the Company fully complies with the requirements of section 13(a) or section 15(d) of the Securities Exchange Act of 1934 and information contained in the Form 20-F fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: April 4, 2022
/s/Jose Montero |
Jose Montero Chief Financial Officer |
(Section 906 CFO Certification)